The WACC of LKQ Corp (LKQ) is 6.7%.
Range | Selected | |
Cost of equity | 6.90% - 9.00% | 7.95% |
Tax rate | 25.10% - 26.10% | 25.60% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 5.9% - 7.5% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.67 | 0.73 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.00% |
Tax rate | 25.10% | 26.10% |
Debt/Equity ratio | 0.38 | 0.38 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 5.9% | 7.5% |
Selected WACC | 6.7% | |