LKQ
LKQ Corp
Price:  
41.66 
USD
Volume:  
3,768,167.00
United States | Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LKQ WACC - Weighted Average Cost of Capital

The WACC of LKQ Corp (LKQ) is 7.0%.

The Cost of Equity of LKQ Corp (LKQ) is 8.40%.
The Cost of Debt of LKQ Corp (LKQ) is 4.60%.

Range Selected
Cost of equity 7.40% - 9.40% 8.40%
Tax rate 25.10% - 26.10% 25.60%
Cost of debt 4.00% - 5.20% 4.60%
WACC 6.1% - 7.9% 7.0%
WACC

LKQ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.40%
Tax rate 25.10% 26.10%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.00% 5.20%
After-tax WACC 6.1% 7.9%
Selected WACC 7.0%