LKQ
LKQ Corp
Price:  
38.89 
USD
Volume:  
1,195,742.00
United States | Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LKQ WACC - Weighted Average Cost of Capital

The WACC of LKQ Corp (LKQ) is 6.8%.

The Cost of Equity of LKQ Corp (LKQ) is 8.25%.
The Cost of Debt of LKQ Corp (LKQ) is 4.55%.

Range Selected
Cost of equity 7.00% - 9.50% 8.25%
Tax rate 25.10% - 26.10% 25.60%
Cost of debt 4.00% - 5.10% 4.55%
WACC 5.8% - 7.8% 6.8%
WACC

LKQ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.50%
Tax rate 25.10% 26.10%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.00% 5.10%
After-tax WACC 5.8% 7.8%
Selected WACC 6.8%