The WACC of LKQ Corp (LKQ) is 6.8%.
Range | Selected | |
Cost of equity | 7.00% - 9.50% | 8.25% |
Tax rate | 25.10% - 26.10% | 25.60% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 5.8% - 7.8% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.69 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.50% |
Tax rate | 25.10% | 26.10% |
Debt/Equity ratio | 0.42 | 0.42 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 5.8% | 7.8% |
Selected WACC | 6.8% | |