The Discounted Cash Flow (DCF) valuation of Lumber Liquidators Holdings Inc (LL) is (58,479.90) USD. With the latest stock price at 0.84 USD, the upside of Lumber Liquidators Holdings Inc based on DCF is -6930640.0%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.0% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (78,157.70) - (47,901.81) | (58,479.90) |
| Upside | -9262686.1% - -5677014.8% | -6930640.0% |