The WACC of Lumber Liquidators Holdings Inc (LL) is 6.5%.
| Range | Selected | |
| Cost of equity | 11,441.20% - 19,707.70% | 15,574.45% |
| Tax rate | 16.60% - 19.00% | 17.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 7.0% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 2486.38 | 3518.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11,441.20% | 19,707.70% |
| Tax rate | 16.60% | 19.00% |
| Debt/Equity ratio | 6600 | 6600 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 7.0% |
| Selected WACC | 6.5% | |