LL
Lumber Liquidators Holdings Inc
Price:  
0.84 
USD
Volume:  
568,386.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LL WACC - Weighted Average Cost of Capital

The WACC of Lumber Liquidators Holdings Inc (LL) is 6.5%.

The Cost of Equity of Lumber Liquidators Holdings Inc (LL) is 15,574.45%.
The Cost of Debt of Lumber Liquidators Holdings Inc (LL) is 5.00%.

Range Selected
Cost of equity 11,441.20% - 19,707.70% 15,574.45%
Tax rate 16.60% - 19.00% 17.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.0% 6.5%
WACC

LL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2486.38 3518.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 11,441.20% 19,707.70%
Tax rate 16.60% 19.00%
Debt/Equity ratio 6600 6600
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.0%
Selected WACC 6.5%