The WACC of Lumber Liquidators Holdings Inc (LL) is 6.5%.
Range | Selected | |
Cost of equity | 11,441.20% - 19,707.70% | 15,574.45% |
Tax rate | 16.60% - 19.00% | 17.80% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.9% - 7.0% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2486.38 | 3518.36 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11,441.20% | 19,707.70% |
Tax rate | 16.60% | 19.00% |
Debt/Equity ratio | 6600 | 6600 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.9% | 7.0% |
Selected WACC | 6.5% | |