The WACC of Lumber Liquidators Holdings Inc (LL) is 6.4%.
| Range | Selected | |
| Cost of equity | 11,603.90% - 18,919.00% | 15,261.45% |
| Tax rate | 16.60% - 19.00% | 17.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 6.9% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 2521.75 | 3377.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11,603.90% | 18,919.00% |
| Tax rate | 16.60% | 19.00% |
| Debt/Equity ratio | 6600 | 6600 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 6.9% |
| Selected WACC | 6.4% | |