LL
Lumber Liquidators Holdings Inc
Price:  
0.84 
USD
Volume:  
568,386.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LL WACC - Weighted Average Cost of Capital

The WACC of Lumber Liquidators Holdings Inc (LL) is 6.4%.

The Cost of Equity of Lumber Liquidators Holdings Inc (LL) is 15,261.45%.
The Cost of Debt of Lumber Liquidators Holdings Inc (LL) is 5.00%.

Range Selected
Cost of equity 11,603.90% - 18,919.00% 15,261.45%
Tax rate 16.60% - 19.00% 17.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 6.9% 6.4%
WACC

LL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2521.75 3377.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 11,603.90% 18,919.00%
Tax rate 16.60% 19.00%
Debt/Equity ratio 6600 6600
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 6.9%
Selected WACC 6.4%