LLBN.SW
Liechtensteinische Landesbank AG
Price:  
69.60 
CHF
Volume:  
2,693.00
Liechtenstein | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LLBN.SW WACC - Weighted Average Cost of Capital

The WACC of Liechtensteinische Landesbank AG (LLBN.SW) is 5.1%.

The Cost of Equity of Liechtensteinische Landesbank AG (LLBN.SW) is 6.10%.
The Cost of Debt of Liechtensteinische Landesbank AG (LLBN.SW) is 5.00%.

Range Selected
Cost of equity 4.30% - 7.90% 6.10%
Tax rate 13.80% - 14.70% 14.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 5.9% 5.1%
WACC

LLBN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.66 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.30% 7.90%
Tax rate 13.80% 14.70%
Debt/Equity ratio 1.25 1.25
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 5.9%
Selected WACC 5.1%