The WACC of Liechtensteinische Landesbank AG (LLBN.SW) is 5.1%.
Range | Selected | |
Cost of equity | 4.30% - 7.90% | 6.10% |
Tax rate | 13.80% - 14.70% | 14.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.3% - 5.9% | 5.1% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.66 | 0.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.30% | 7.90% |
Tax rate | 13.80% | 14.70% |
Debt/Equity ratio | 1.25 | 1.25 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.3% | 5.9% |
Selected WACC | 5.1% | |