The Discounted Cash Flow (DCF) valuation of Limelight Networks Inc (LLNW) is (7.06) USD. With the latest stock price at 2.46 USD, the upside of Limelight Networks Inc based on DCF is -386.8%.
Based on the latest price of 2.46 USD and our DCF valuation, Limelight Networks Inc (LLNW) is a sell. selling LLNW stocks now will result in a potential gain of 386.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (15.75) - (4.88) | (7.06) |
| Upside | -740.3% - -298.5% | -386.8% |