The WACC of Limelight Networks Inc (LLNW) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.70% | 7.40% |
| Tax rate | 4.20% - 5.00% | 4.60% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.3% - 8.2% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.7 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.70% |
| Tax rate | 4.20% | 5.00% |
| Debt/Equity ratio | 0.36 | 0.36 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.3% | 8.2% |
| Selected WACC | 7.2% | |