LLNW
Limelight Networks Inc
Price:  
2.46 
USD
Volume:  
1,755,150.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LLNW WACC - Weighted Average Cost of Capital

The WACC of Limelight Networks Inc (LLNW) is 7.2%.

The Cost of Equity of Limelight Networks Inc (LLNW) is 7.40%.
The Cost of Debt of Limelight Networks Inc (LLNW) is 7.00%.

Range Selected
Cost of equity 6.10% - 8.70% 7.40%
Tax rate 4.20% - 5.00% 4.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.3% - 8.2% 7.2%
WACC

LLNW WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.7 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.70%
Tax rate 4.20% 5.00%
Debt/Equity ratio 0.36 0.36
Cost of debt 7.00% 7.00%
After-tax WACC 6.3% 8.2%
Selected WACC 7.2%