LLP.CN
LeanLife Health Inc
Price:  
0.02 
CAD
Volume:  
21,150.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LLP.CN WACC - Weighted Average Cost of Capital

The WACC of LeanLife Health Inc (LLP.CN) is 6.6%.

The Cost of Equity of LeanLife Health Inc (LLP.CN) is 6.75%.
The Cost of Debt of LeanLife Health Inc (LLP.CN) is 5.00%.

Range Selected
Cost of equity 4.80% - 8.70% 6.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 8.5% 6.6%
WACC

LLP.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 8.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 8.5%
Selected WACC 6.6%