LME.L
Limitless Earth PLC
Price:  
2.00 
GBP
Volume:  
416.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LME.L WACC - Weighted Average Cost of Capital

The WACC of Limitless Earth PLC (LME.L) is 7.2%.

The Cost of Equity of Limitless Earth PLC (LME.L) is 10.35%.
The Cost of Debt of Limitless Earth PLC (LME.L) is 5.00%.

Range Selected
Cost of equity 8.60% - 12.10% 10.35%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.1% 7.2%
WACC

LME.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.77 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 12.10%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.1%
Selected WACC 7.2%