The WACC of Luminex Corp (LMNX) is 7.6%.
Range | Selected | |
Cost of equity | 6.80% - 9.50% | 8.15% |
Tax rate | 23.00% - 36.90% | 29.95% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.4% - 8.8% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 0.86 | 1.01 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.50% |
Tax rate | 23.00% | 36.90% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.4% | 8.8% |
Selected WACC | 7.6% | |