The WACC of Londonmetric Property PLC (LMP.L) is 8.1%.
Range | Selected | |
Cost of equity | 8.60% - 11.20% | 9.90% |
Tax rate | -% - 0.10% | 0.05% |
Cost of debt | 4.00% - 5.70% | 4.85% |
WACC | 6.9% - 9.2% | 8.1% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.77 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.20% |
Tax rate | -% | 0.10% |
Debt/Equity ratio | 0.57 | 0.57 |
Cost of debt | 4.00% | 5.70% |
After-tax WACC | 6.9% | 9.2% |
Selected WACC | 8.1% | |