The WACC of Londonmetric Property PLC (LMP.L) is 8.0%.
| Range | Selected | |
| Cost of equity | 8.30% - 10.80% | 9.55% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 4.00% - 6.20% | 5.10% |
| WACC | 6.8% - 9.2% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.71 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 10.80% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 0.54 | 0.54 |
| Cost of debt | 4.00% | 6.20% |
| After-tax WACC | 6.8% | 9.2% |
| Selected WACC | 8.0% | |