LMS.L
LMS Capital PLC
Price:  
17.50 
GBP
Volume:  
30,000.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LMS.L WACC - Weighted Average Cost of Capital

The WACC of LMS Capital PLC (LMS.L) is 7.7%.

The Cost of Equity of LMS Capital PLC (LMS.L) is 7.70%.
The Cost of Debt of LMS Capital PLC (LMS.L) is 7.00%.

Range Selected
Cost of equity 6.50% - 8.90% 7.70%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.5% - 8.9% 7.7%
WACC

LMS.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.42 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.90%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0 0
Cost of debt 7.00% 7.00%
After-tax WACC 6.5% 8.9%
Selected WACC 7.7%