The Discounted Cash Flow (DCF) valuation of Lockheed Martin Corp (LMT) is 596.00 USD. With the latest stock price at 463.06 USD, the upside of Lockheed Martin Corp based on DCF is 28.7%.
Based on the latest price of 463.06 USD and our DCF valuation, Lockheed Martin Corp (LMT) is a buy. buying LMT stocks now will result in a potential gain of 28.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.8% | 7.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 483.82 - 768.75 | 596.00 |
| Upside | 4.5% - 66.0% | 28.7% |