The Discounted Cash Flow (DCF) valuation of Lockheed Martin Corp (LMT) is 764.61 USD. With the latest stock price at 520.41 USD, the upside of Lockheed Martin Corp based on DCF is 46.9%.
Based on the latest price of 520.41 USD and our DCF valuation, Lockheed Martin Corp (LMT) is a buy. buying LMT stocks now will result in a potential gain of 46.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 559.46 - 1,195.10 | 764.61 |
| Upside | 7.5% - 129.6% | 46.9% |