The Discounted Cash Flow (DCF) valuation of Lockheed Martin Corp (LMT) is 582.80 USD. With the latest stock price at 493.25 USD, the upside of Lockheed Martin Corp based on DCF is 18.2%.
Based on the latest price of 493.25 USD and our DCF valuation, Lockheed Martin Corp (LMT) is a buy. buying LMT stocks now will result in a potential gain of 18.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.9% | 8.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 476.78 - 742.45 | 582.80 |
| Upside | -3.3% - 50.5% | 18.2% |