The Discounted Cash Flow (DCF) valuation of Lockheed Martin Corp (LMT) is 572.96 USD. With the latest stock price at 434.85 USD, the upside of Lockheed Martin Corp based on DCF is 31.8%.
Based on the latest price of 434.85 USD and our DCF valuation, Lockheed Martin Corp (LMT) is a buy. buying LMT stocks now will result in a potential gain of 31.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.0% | 8.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 465.79 - 736.35 | 572.96 |
| Upside | 7.1% - 69.3% | 31.8% |