The Discounted Cash Flow (DCF) valuation of Lockheed Martin Corp (LMT) is 820.20 USD. With the latest stock price at 490.32 USD, the upside of Lockheed Martin Corp based on DCF is 67.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 589.55 - 1,340.95 | 820.20 |
| Upside | 20.2% - 173.5% | 67.3% |