The Discounted Cash Flow (DCF) valuation of Lockheed Martin Corp (LMT) is 785.36 USD. With the latest stock price at 524.19 USD, the upside of Lockheed Martin Corp based on DCF is 49.8%.
Based on the latest price of 524.19 USD and our DCF valuation, Lockheed Martin Corp (LMT) is a buy. buying LMT stocks now will result in a potential gain of 49.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 571.50 - 1,245.66 | 785.36 |
| Upside | 9.0% - 137.6% | 49.8% |