The Discounted Cash Flow (DCF) valuation of Lockheed Martin Corp (LMT) is 600.06 USD. With the latest stock price at 468.88 USD, the upside of Lockheed Martin Corp based on DCF is 28.0%.
Based on the latest price of 468.88 USD and our DCF valuation, Lockheed Martin Corp (LMT) is a buy. buying LMT stocks now will result in a potential gain of 28.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.8% | 7.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 486.94 - 774.47 | 600.06 |
| Upside | 3.9% - 65.2% | 28.0% |