The Discounted Cash Flow (DCF) valuation of Lockheed Martin Corp (LMT) is 537.66 USD. With the latest stock price at 576.57 USD, the upside of Lockheed Martin Corp based on DCF is -6.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.8% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 373.39 - 935.62 | 537.66 |
| Upside | -35.2% - 62.3% | -6.7% |