The WACC of Lockheed Martin Corp (LMT) is 7.9%.
Range | Selected | |
Cost of equity | 7.10% - 10.00% | 8.55% |
Tax rate | 14.40% - 15.30% | 14.85% |
Cost of debt | 4.60% - 4.80% | 4.70% |
WACC | 6.6% - 9.2% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.7 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 10.00% |
Tax rate | 14.40% | 15.30% |
Debt/Equity ratio | 0.16 | 0.16 |
Cost of debt | 4.60% | 4.80% |
After-tax WACC | 6.6% | 9.2% |
Selected WACC | 7.9% | |