LMT
Lockheed Martin Corp
Price:  
524.80 
USD
Volume:  
1,141,031.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LMT WACC - Weighted Average Cost of Capital

The WACC of Lockheed Martin Corp (LMT) is 7.7%.

The Cost of Equity of Lockheed Martin Corp (LMT) is 8.25%.
The Cost of Debt of Lockheed Martin Corp (LMT) is 4.75%.

Range Selected
Cost of equity 6.70% - 9.80% 8.25%
Tax rate 14.40% - 15.30% 14.85%
Cost of debt 4.70% - 4.80% 4.75%
WACC 6.3% - 9.1% 7.7%
WACC

LMT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.80%
Tax rate 14.40% 15.30%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.70% 4.80%
After-tax WACC 6.3% 9.1%
Selected WACC 7.7%