LMT
Lockheed Martin Corp
Price:  
468.07 
USD
Volume:  
715,791.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LMT WACC - Weighted Average Cost of Capital

The WACC of Lockheed Martin Corp (LMT) is 7.7%.

The Cost of Equity of Lockheed Martin Corp (LMT) is 8.30%.
The Cost of Debt of Lockheed Martin Corp (LMT) is 4.75%.

Range Selected
Cost of equity 6.80% - 9.80% 8.30%
Tax rate 14.40% - 15.30% 14.85%
Cost of debt 4.70% - 4.80% 4.75%
WACC 6.5% - 9.0% 7.7%
WACC

LMT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.80%
Tax rate 14.40% 15.30%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.70% 4.80%
After-tax WACC 6.5% 9.0%
Selected WACC 7.7%