The WACC of Lockheed Martin Corp (LMT) is 7.6%.
Range | Selected | |
Cost of equity | 6.60% - 9.40% | 8.00% |
Tax rate | 14.40% - 15.30% | 14.85% |
Cost of debt | 4.60% - 4.80% | 4.70% |
WACC | 6.3% - 8.8% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.6 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.40% |
Tax rate | 14.40% | 15.30% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.60% | 4.80% |
After-tax WACC | 6.3% | 8.8% |
Selected WACC | 7.6% | |