LMT
Lockheed Martin Corp
Price:  
490.32 
USD
Volume:  
1,328,529.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LMT WACC - Weighted Average Cost of Capital

The WACC of Lockheed Martin Corp (LMT) is 7.9%.

The Cost of Equity of Lockheed Martin Corp (LMT) is 8.55%.
The Cost of Debt of Lockheed Martin Corp (LMT) is 4.70%.

Range Selected
Cost of equity 7.10% - 10.00% 8.55%
Tax rate 14.40% - 15.30% 14.85%
Cost of debt 4.60% - 4.80% 4.70%
WACC 6.6% - 9.2% 7.9%
WACC

LMT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.00%
Tax rate 14.40% 15.30%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.60% 4.80%
After-tax WACC 6.6% 9.2%
Selected WACC 7.9%