LMT
Lockheed Martin Corp
Price:  
566.63 
USD
Volume:  
976,425.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LMT WACC - Weighted Average Cost of Capital

The WACC of Lockheed Martin Corp (LMT) is 7.6%.

The Cost of Equity of Lockheed Martin Corp (LMT) is 8.00%.
The Cost of Debt of Lockheed Martin Corp (LMT) is 4.70%.

Range Selected
Cost of equity 6.60% - 9.40% 8.00%
Tax rate 14.40% - 15.30% 14.85%
Cost of debt 4.60% - 4.80% 4.70%
WACC 6.3% - 8.8% 7.6%
WACC

LMT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.40%
Tax rate 14.40% 15.30%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.60% 4.80%
After-tax WACC 6.3% 8.8%
Selected WACC 7.6%