LN.TO
Loncor Resources Inc
Price:  
0.48 
CAD
Volume:  
14,100.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LN.TO WACC - Weighted Average Cost of Capital

The WACC of Loncor Resources Inc (LN.TO) is 7.9%.

The Cost of Equity of Loncor Resources Inc (LN.TO) is 7.90%.
The Cost of Debt of Loncor Resources Inc (LN.TO) is 5.00%.

Range Selected
Cost of equity 6.80% - 9.00% 7.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 9.0% 7.9%
WACC

LN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.71 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 9.0%
Selected WACC 7.9%