LN.TO
Loncor Resources Inc
Price:  
0.34 
CAD
Volume:  
41,500.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LN.TO WACC - Weighted Average Cost of Capital

The WACC of Loncor Resources Inc (LN.TO) is 8.2%.

The Cost of Equity of Loncor Resources Inc (LN.TO) is 8.25%.
The Cost of Debt of Loncor Resources Inc (LN.TO) is 5.00%.

Range Selected
Cost of equity 6.50% - 10.00% 8.25%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 9.9% 8.2%
WACC

LN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 10.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 9.9%
Selected WACC 8.2%