The WACC of LNA Sante SA (LNA.PA) is 5.2%.
| Range | Selected | |
| Cost of equity | 9.40% - 13.10% | 11.25% |
| Tax rate | 38.90% - 40.30% | 39.60% |
| Cost of debt | 4.00% - 6.60% | 5.30% |
| WACC | 4.1% - 6.2% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.09 | 1.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 13.10% |
| Tax rate | 38.90% | 40.30% |
| Debt/Equity ratio | 3.08 | 3.08 |
| Cost of debt | 4.00% | 6.60% |
| After-tax WACC | 4.1% | 6.2% |
| Selected WACC | 5.2% | |