The WACC of LNA Sante SA (LNA.PA) is 5.1%.
| Range | Selected | |
| Cost of equity | 9.50% - 12.90% | 11.20% |
| Tax rate | 38.90% - 40.30% | 39.60% |
| Cost of debt | 4.00% - 6.60% | 5.30% |
| WACC | 4.1% - 6.1% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.12 | 1.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 12.90% |
| Tax rate | 38.90% | 40.30% |
| Debt/Equity ratio | 3.25 | 3.25 |
| Cost of debt | 4.00% | 6.60% |
| After-tax WACC | 4.1% | 6.1% |
| Selected WACC | 5.1% | |