Peter Lynch's formula is:
LNC Fair Value
= Earnings Growth Rate x TTM EPS
LNC Fair Value
= 5.00 x 2.80
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
1,641.00 |
886.00 |
499.00 |
1,887.00 |
-2,241.00 |
534.40 |
| YoY growth |
-21.07% |
-46.01% |
-43.68% |
278.16% |
-218.76% |
-10.27% |