The WACC of Lincoln National Corp (LNC) is 7.4%.
Range | Selected | |
Cost of equity | 9.10% - 12.50% | 10.80% |
Tax rate | 13.30% - 18.00% | 15.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.6% - 8.1% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.14 | 1.37 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 12.50% |
Tax rate | 13.30% | 18.00% |
Debt/Equity ratio | 1.09 | 1.09 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.6% | 8.1% |
Selected WACC | 7.4% | |