LNC
Lincoln National Corp
Price:  
29.45 
USD
Volume:  
2,221,989.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LNC WACC - Weighted Average Cost of Capital

The WACC of Lincoln National Corp (LNC) is 7.4%.

The Cost of Equity of Lincoln National Corp (LNC) is 10.80%.
The Cost of Debt of Lincoln National Corp (LNC) is 5.00%.

Range Selected
Cost of equity 9.10% - 12.50% 10.80%
Tax rate 13.30% - 18.00% 15.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.1% 7.4%
WACC

LNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.14 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.50%
Tax rate 13.30% 18.00%
Debt/Equity ratio 1.09 1.09
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.1%
Selected WACC 7.4%