LNC
Lincoln National Corp
Price:  
32.28 
USD
Volume:  
1,221,062.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LNC WACC - Weighted Average Cost of Capital

The WACC of Lincoln National Corp (LNC) is 7.2%.

The Cost of Equity of Lincoln National Corp (LNC) is 10.50%.
The Cost of Debt of Lincoln National Corp (LNC) is 5.00%.

Range Selected
Cost of equity 8.60% - 12.40% 10.50%
Tax rate 13.30% - 18.00% 15.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.0% 7.2%
WACC

LNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 12.40%
Tax rate 13.30% 18.00%
Debt/Equity ratio 1.1 1.1
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.0%
Selected WACC 7.2%