The WACC of Landore Resources Ltd (LND.L) is 4.9%.
| Range | Selected | |
| Cost of equity | 3.90% - 7.50% | 5.70% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.0% - 5.8% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | -0.02 | 0.35 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.90% | 7.50% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.0% | 5.8% |
| Selected WACC | 4.9% | |