The Discounted Cash Flow (DCF) valuation of Leon's Furniture Ltd (LNF.TO) is 38.83 CAD. With the latest stock price at 26.24 CAD, the upside of Leon's Furniture Ltd based on DCF is 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 31.02 - 51.59 | 38.83 |
| Upside | 18.2% - 96.6% | 48.0% |