The Discounted Cash Flow (DCF) valuation of Leon's Furniture Ltd (LNF.TO) is 37.31 CAD. With the latest stock price at 24.34 CAD, the upside of Leon's Furniture Ltd based on DCF is 53.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.0% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 27.10 - 57.65 | 37.31 |
| Upside | 11.3% - 136.9% | 53.3% |