The WACC of Leon's Furniture Ltd (LNF.TO) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.80% - 9.30% | 7.55% |
| Tax rate | 24.00% - 24.40% | 24.20% |
| Cost of debt | 4.60% - 4.70% | 4.65% |
| WACC | 5.3% - 8.0% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.49 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 9.30% |
| Tax rate | 24.00% | 24.40% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 4.60% | 4.70% |
| After-tax WACC | 5.3% | 8.0% |
| Selected WACC | 6.6% | |