LNF.TO
Leon's Furniture Ltd
Price:  
22.11 
CAD
Volume:  
16,808.00
Canada | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LNF.TO WACC - Weighted Average Cost of Capital

The WACC of Leon's Furniture Ltd (LNF.TO) is 7.7%.

The Cost of Equity of Leon's Furniture Ltd (LNF.TO) is 9.00%.
The Cost of Debt of Leon's Furniture Ltd (LNF.TO) is 4.65%.

Range Selected
Cost of equity 7.70% - 10.30% 9.00%
Tax rate 24.00% - 24.40% 24.20%
Cost of debt 4.60% - 4.70% 4.65%
WACC 6.7% - 8.7% 7.7%
WACC

LNF.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.87 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.30%
Tax rate 24.00% 24.40%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.60% 4.70%
After-tax WACC 6.7% 8.7%
Selected WACC 7.7%