The WACC of Leon's Furniture Ltd (LNF.TO) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.60% - 8.70% | 7.15% |
| Tax rate | 24.00% - 24.40% | 24.20% |
| Cost of debt | 4.10% - 4.70% | 4.40% |
| WACC | 5.1% - 7.8% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.48 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 8.70% |
| Tax rate | 24.00% | 24.40% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 4.10% | 4.70% |
| After-tax WACC | 5.1% | 7.8% |
| Selected WACC | 6.5% | |