The WACC of Leon's Furniture Ltd (LNF.TO) is 6.5%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.30% | 7.25% |
| Tax rate | 24.00% - 24.40% | 24.20% |
| Cost of debt | 4.10% - 4.70% | 4.40% |
| WACC | 5.6% - 7.3% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.6 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.30% |
| Tax rate | 24.00% | 24.40% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.10% | 4.70% |
| After-tax WACC | 5.6% | 7.3% |
| Selected WACC | 6.5% | |