The Discounted Cash Flow (DCF) valuation of Cheniere Energy Inc (LNG) is 666.06 USD. With the latest stock price at 245.88 USD, the upside of Cheniere Energy Inc based on DCF is 170.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.8% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 548.89 - 841.58 | 666.06 |
| Upside | 123.2% - 242.3% | 170.9% |