The Discounted Cash Flow (DCF) valuation of Cheniere Energy Inc (LNG) is 690.73 USD. With the latest stock price at 213.06 USD, the upside of Cheniere Energy Inc based on DCF is 224.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 570.01 - 871.38 | 690.73 |
| Upside | 167.5% - 309.0% | 224.2% |