The Discounted Cash Flow (DCF) valuation of Cheniere Energy Inc (LNG) is 553.33 USD. With the latest stock price at 245.76 USD, the upside of Cheniere Energy Inc based on DCF is 125.2%.
Based on the latest price of 245.76 USD and our DCF valuation, Cheniere Energy Inc (LNG) is a buy. buying LNG stocks now will result in a potential gain of 125.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 452.64 - 704.61 | 553.33 |
| Upside | 84.2% - 186.7% | 125.2% |