The Discounted Cash Flow (DCF) valuation of Cheniere Energy Inc (LNG) is 301.15 USD. With the latest stock price at 218.96 USD, the upside of Cheniere Energy Inc based on DCF is 37.5%.
Based on the latest price of 218.96 USD and our DCF valuation, Cheniere Energy Inc (LNG) is a buy. buying LNG stocks now will result in a potential gain of 37.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.9% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 241.33 - 390.31 | 301.15 |
| Upside | 10.2% - 78.3% | 37.5% |