The Discounted Cash Flow (DCF) valuation of Cheniere Energy Inc (LNG) is 524.70 USD. With the latest stock price at 176.72 USD, the upside of Cheniere Energy Inc based on DCF is 196.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.4% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 422.74 - 683.29 | 524.70 |
| Upside | 139.2% - 286.7% | 196.9% |