The Discounted Cash Flow (DCF) valuation of Cheniere Energy Inc (LNG) is 634.70 USD. With the latest stock price at 177.77 USD, the upside of Cheniere Energy Inc based on DCF is 257.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.2% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 520.90 - 806.36 | 634.70 |
| Upside | 193.0% - 353.6% | 257.0% |