The WACC of Cheniere Energy Inc (LNG) is 6.5%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.40% | 8.25% |
| Tax rate | 16.30% - 22.90% | 19.60% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 5.7% - 7.4% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.7 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.40% |
| Tax rate | 16.30% | 22.90% |
| Debt/Equity ratio | 0.58 | 0.58 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 5.7% | 7.4% |
| Selected WACC | 6.5% | |