LNG
Cheniere Energy Inc
Price:  
153.27 
USD
Volume:  
2,995,675.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LNG WACC - Weighted Average Cost of Capital

The WACC of Cheniere Energy Inc (LNG) is 6.6%.

The Cost of Equity of Cheniere Energy Inc (LNG) is 8.75%.
The Cost of Debt of Cheniere Energy Inc (LNG) is 4.30%.

Range Selected
Cost of equity 7.60% - 9.90% 8.75%
Tax rate 16.30% - 22.90% 19.60%
Cost of debt 4.00% - 4.60% 4.30%
WACC 5.9% - 7.3% 6.6%
WACC

LNG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.90%
Tax rate 16.30% 22.90%
Debt/Equity ratio 0.69 0.69
Cost of debt 4.00% 4.60%
After-tax WACC 5.9% 7.3%
Selected WACC 6.6%