LNG
Cheniere Energy Inc
Price:  
177.56 
USD
Volume:  
1,390,451.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LNG WACC - Weighted Average Cost of Capital

The WACC of Cheniere Energy Inc (LNG) is 6.5%.

The Cost of Equity of Cheniere Energy Inc (LNG) is 8.25%.
The Cost of Debt of Cheniere Energy Inc (LNG) is 4.55%.

Range Selected
Cost of equity 7.10% - 9.40% 8.25%
Tax rate 16.30% - 22.90% 19.60%
Cost of debt 4.00% - 5.10% 4.55%
WACC 5.7% - 7.3% 6.5%
WACC

LNG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.40%
Tax rate 16.30% 22.90%
Debt/Equity ratio 0.6 0.6
Cost of debt 4.00% 5.10%
After-tax WACC 5.7% 7.3%
Selected WACC 6.5%