The Discounted Cash Flow (DCF) valuation of Linamar Corp (LNR.TO) is 104.06 CAD. With the latest stock price at 68.15 CAD, the upside of Linamar Corp based on DCF is 52.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.3% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 76.85 - 151.61 | 104.06 |
| Upside | 12.8% - 122.5% | 52.7% |