The WACC of Linamar Corp (LNR.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.20% | 8.55% |
| Tax rate | 24.80% - 25.30% | 25.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 8.3% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.7 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.20% |
| Tax rate | 24.80% | 25.30% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 8.3% |
| Selected WACC | 7.1% | |