LNR.TO
Linamar Corp
Price:  
71.87 
CAD
Volume:  
67,117.00
Canada | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LNR.TO WACC - Weighted Average Cost of Capital

The WACC of Linamar Corp (LNR.TO) is 7.7%.

The Cost of Equity of Linamar Corp (LNR.TO) is 9.25%.
The Cost of Debt of Linamar Corp (LNR.TO) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.90% 9.25%
Tax rate 24.80% - 25.30% 25.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.8% 7.7%
WACC

LNR.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.85 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.90%
Tax rate 24.80% 25.30%
Debt/Equity ratio 0.4 0.4
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.8%
Selected WACC 7.7%