LNR.TO
Linamar Corp
Price:  
61.46 
CAD
Volume:  
32,509.00
Canada | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LNR.TO WACC - Weighted Average Cost of Capital

The WACC of Linamar Corp (LNR.TO) is 8.2%.

The Cost of Equity of Linamar Corp (LNR.TO) is 10.20%.
The Cost of Debt of Linamar Corp (LNR.TO) is 5.00%.

Range Selected
Cost of equity 8.90% - 11.50% 10.20%
Tax rate 24.80% - 25.30% 25.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.0% 8.2%
WACC

LNR.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.13 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.50%
Tax rate 24.80% 25.30%
Debt/Equity ratio 0.46 0.46
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.0%
Selected WACC 8.2%