LNR.TO
Linamar Corp
Price:  
61.51 
CAD
Volume:  
32,509.00
Canada | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LNR.TO WACC - Weighted Average Cost of Capital

The WACC of Linamar Corp (LNR.TO) is 8.1%.

The Cost of Equity of Linamar Corp (LNR.TO) is 10.15%.
The Cost of Debt of Linamar Corp (LNR.TO) is 5.00%.

Range Selected
Cost of equity 8.90% - 11.40% 10.15%
Tax rate 24.80% - 25.30% 25.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 8.9% 8.1%
WACC

LNR.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.13 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.40%
Tax rate 24.80% 25.30%
Debt/Equity ratio 0.47 0.47
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 8.9%
Selected WACC 8.1%