The WACC of Linamar Corp (LNR.TO) is 8.2%.
Range | Selected | |
Cost of equity | 8.90% - 11.50% | 10.20% |
Tax rate | 24.80% - 25.30% | 25.05% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.3% - 9.0% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.13 | 1.2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.50% |
Tax rate | 24.80% | 25.30% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.3% | 9.0% |
Selected WACC | 8.2% | |