Is LNTA.L undervalued or overvalued?
As of 2025-03-27, the Intrinsic Value of Lenta Plc (LNTA.L) is 2.81 USD. This LNTA.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.50 USD, the upside of Lenta Plc is 87.10%. This means that LNTA.L is undervalued by 87.10%.
The range of the Intrinsic Value is 2.08 - 3.88 USD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 2.08 - 3.88 | 2.81 | 87.1% |
DCF (Growth 10y) | 3.15 - 5.37 | 4.05 | 170.1% |
DCF (EBITDA 5y) | 0.90 - 1.74 | 1.18 | -21.3% |
DCF (EBITDA 10y) | 2.06 - 3.19 | 2.48 | 65.1% |
Fair Value | 5.68 - 5.68 | 5.68 | 278.89% |
P/E | 2.27 - 5.13 | 4.16 | 177.5% |
EV/EBITDA | 0.01 - 2.44 | 0.94 | -37.2% |
EPV | 3.74 - 5.39 | 4.57 | 204.6% |
DDM - Stable | 1.07 - 2.07 | 1.57 | 4.6% |
DDM - Multi | 1.30 - 2.11 | 1.62 | 8.2% |
Market Cap (mil) | 974.36 |
Beta | 1.04 |
Outstanding shares (mil) | 649.57 |
Enterprise Value (mil) | 2,342.68 |
Market risk premium | 5.48% |
Cost of Equity | 12.75% |
Cost of Debt | 8.01% |
WACC | 8.83% |