The WACC of Lenta Plc (LNTA.L) is 9.1%.
| Range | Selected | |
| Cost of equity | 11.00% - 14.90% | 12.95% |
| Tax rate | 15.40% - 18.50% | 16.95% |
| Cost of debt | 7.10% - 8.90% | 8.00% |
| WACC | 8.0% - 10.3% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.28 | 1.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.00% | 14.90% |
| Tax rate | 15.40% | 18.50% |
| Debt/Equity ratio | 1.52 | 1.52 |
| Cost of debt | 7.10% | 8.90% |
| After-tax WACC | 8.0% | 10.3% |
| Selected WACC | 9.1% | |