The WACC of Lenta Plc (LNTA.L) is 8.8%.
Range | Selected | |
Cost of equity | 10.80% - 14.70% | 12.75% |
Tax rate | 15.40% - 18.50% | 16.95% |
Cost of debt | 7.10% - 8.90% | 8.00% |
WACC | 7.7% - 9.9% | 8.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 1.24 | 1.5 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.80% | 14.70% |
Tax rate | 15.40% | 18.50% |
Debt/Equity ratio | 1.79 | 1.79 |
Cost of debt | 7.10% | 8.90% |
After-tax WACC | 7.7% | 9.9% |
Selected WACC | 8.8% | |