LNTA.L
Lenta Plc
Price:  
1.50 
USD
Volume:  
2,897.00
Russian Federation | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LNTA.L WACC - Weighted Average Cost of Capital

The WACC of Lenta Plc (LNTA.L) is 8.8%.

The Cost of Equity of Lenta Plc (LNTA.L) is 12.75%.
The Cost of Debt of Lenta Plc (LNTA.L) is 8.00%.

Range Selected
Cost of equity 10.80% - 14.70% 12.75%
Tax rate 15.40% - 18.50% 16.95%
Cost of debt 7.10% - 8.90% 8.00%
WACC 7.7% - 9.9% 8.8%
WACC

LNTA.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.24 1.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.80% 14.70%
Tax rate 15.40% 18.50%
Debt/Equity ratio 1.79 1.79
Cost of debt 7.10% 8.90%
After-tax WACC 7.7% 9.9%
Selected WACC 8.8%