LOAN.CN
Global Wellness Strategies Inc
Price:  
0.03 
CAD
Volume:  
2,080.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LOAN.CN WACC - Weighted Average Cost of Capital

The WACC of Global Wellness Strategies Inc (LOAN.CN) is 6.8%.

The Cost of Equity of Global Wellness Strategies Inc (LOAN.CN) is 9.95%.
The Cost of Debt of Global Wellness Strategies Inc (LOAN.CN) is 5.00%.

Range Selected
Cost of equity 8.60% - 11.30% 9.95%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 7.5% 6.8%
WACC

LOAN.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 1.11 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.30%
Tax rate 26.50% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 7.5%
Selected WACC 6.8%