The WACC of Lobe Sciences Ltd (LOBE.CN) is 5.8%.
| Range | Selected | |
| Cost of equity | 5.30% - 6.70% | 6.00% |
| Tax rate | 0.50% - 2.20% | 1.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 6.3% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.42 | 0.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 6.70% |
| Tax rate | 0.50% | 2.20% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 6.3% |
| Selected WACC | 5.8% | |