The WACC of Solocal Group SA (LOCAL.PA) is 5.3%.
| Range | Selected | |
| Cost of equity | 15.50% - 22.90% | 19.20% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 5.7% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 2.16 | 2.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 15.50% | 22.90% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 8.35 | 8.35 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 5.7% |
| Selected WACC | 5.3% | |