LOCO
El Pollo Loco Holdings Inc
Price:  
11.47 
USD
Volume:  
165,446.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LOCO WACC - Weighted Average Cost of Capital

The WACC of El Pollo Loco Holdings Inc (LOCO) is 8.3%.

The Cost of Equity of El Pollo Loco Holdings Inc (LOCO) is 9.50%.
The Cost of Debt of El Pollo Loco Holdings Inc (LOCO) is 4.60%.

Range Selected
Cost of equity 8.10% - 10.90% 9.50%
Tax rate 26.50% - 27.30% 26.90%
Cost of debt 4.00% - 5.20% 4.60%
WACC 7.1% - 9.5% 8.3%
WACC

LOCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.90%
Tax rate 26.50% 27.30%
Debt/Equity ratio 0.24 0.24
Cost of debt 4.00% 5.20%
After-tax WACC 7.1% 9.5%
Selected WACC 8.3%