LOCO
El Pollo Loco Holdings Inc
Price:  
9.06 
USD
Volume:  
143,172.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LOCO WACC - Weighted Average Cost of Capital

The WACC of El Pollo Loco Holdings Inc (LOCO) is 8.3%.

The Cost of Equity of El Pollo Loco Holdings Inc (LOCO) is 9.55%.
The Cost of Debt of El Pollo Loco Holdings Inc (LOCO) is 4.55%.

Range Selected
Cost of equity 8.20% - 10.90% 9.55%
Tax rate 26.20% - 26.90% 26.55%
Cost of debt 4.00% - 5.10% 4.55%
WACC 7.2% - 9.5% 8.3%
WACC

LOCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.90%
Tax rate 26.20% 26.90%
Debt/Equity ratio 0.24 0.24
Cost of debt 4.00% 5.10%
After-tax WACC 7.2% 9.5%
Selected WACC 8.3%