LOCO
El Pollo Loco Holdings Inc
Price:  
12.66 
USD
Volume:  
197,933.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LOCO WACC - Weighted Average Cost of Capital

The WACC of El Pollo Loco Holdings Inc (LOCO) is 8.1%.

The Cost of Equity of El Pollo Loco Holdings Inc (LOCO) is 9.25%.
The Cost of Debt of El Pollo Loco Holdings Inc (LOCO) is 4.45%.

Range Selected
Cost of equity 7.90% - 10.60% 9.25%
Tax rate 26.50% - 27.30% 26.90%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.9% - 9.3% 8.1%
WACC

LOCO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.60%
Tax rate 26.50% 27.30%
Debt/Equity ratio 0.24 0.24
Cost of debt 4.00% 4.90%
After-tax WACC 6.9% 9.3%
Selected WACC 8.1%