LODE.CN
Lode Metals Corp
Price:  
0.05 
CAD
Volume:  
8,450.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LODE.CN WACC - Weighted Average Cost of Capital

The WACC of Lode Metals Corp (LODE.CN) is 3.1%.

The Cost of Equity of Lode Metals Corp (LODE.CN) is 2.55%.
The Cost of Debt of Lode Metals Corp (LODE.CN) is 5.00%.

Range Selected
Cost of equity 1.00% - 4.10% 2.55%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.9% - 2.3% 3.1%
WACC

LODE.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta -4.08 -4.08
Additional risk adjustments 23.0% 23.5%
Cost of equity 1.00% 4.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 3.9% 2.3%
Selected WACC 3.1%