The WACC of Lode Metals Corp (LODE.CN) is 3.1%.
Range | Selected | |
Cost of equity | 1.00% - 4.10% | 2.55% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 3.9% - 2.3% | 3.1% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | -4.08 | -4.08 |
Additional risk adjustments | 23.0% | 23.5% |
Cost of equity | 1.00% | 4.10% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 3.9% | 2.3% |
Selected WACC | 3.1% | |