The Discounted Cash Flow (DCF) valuation of Lonza Group AG (LONN.SW) is 399.08 CHF. With the latest stock price at 522.40 CHF, the upside of Lonza Group AG based on DCF is -23.6%.
Range | Selected | |
WACC / Discount Rate | 5.1% - 7.2% | 6.1% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 239.34 - 1,150.18 | 399.08 |
Upside | -54.2% - 120.2% | -23.6% |