The Discounted Cash Flow (DCF) valuation of Lonza Group AG (LONN.SW) is 322.63 CHF. With the latest stock price at 560.20 CHF, the upside of Lonza Group AG based on DCF is -42.4%.
Based on the latest price of 560.20 CHF and our DCF valuation, Lonza Group AG (LONN.SW) is a sell. selling LONN.SW stocks now will result in a potential gain of 42.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.2% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 177.17 - 1,370.15 | 322.63 |
| Upside | -68.4% - 144.6% | -42.4% |