LONN.SW
Lonza Group AG
Price:  
522.40 
CHF
Volume:  
109,429.00
Switzerland | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LONN.SW WACC - Weighted Average Cost of Capital

The WACC of Lonza Group AG (LONN.SW) is 6.1%.

The Cost of Equity of Lonza Group AG (LONN.SW) is 6.30%.
The Cost of Debt of Lonza Group AG (LONN.SW) is 4.25%.

Range Selected
Cost of equity 5.20% - 7.40% 6.30%
Tax rate 10.50% - 12.90% 11.70%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.1% - 7.2% 6.1%
WACC

LONN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.84 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 7.40%
Tax rate 10.50% 12.90%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.50%
After-tax WACC 5.1% 7.2%
Selected WACC 6.1%