The WACC of Lookers PLC (LOOK.L) is 8.7%.
| Range | Selected | |
| Cost of equity | 12.70% - 15.50% | 14.10% |
| Tax rate | 18.30% - 26.10% | 22.20% |
| Cost of debt | 4.00% - 5.70% | 4.85% |
| WACC | 7.8% - 9.6% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.45 | 1.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.70% | 15.50% |
| Tax rate | 18.30% | 26.10% |
| Debt/Equity ratio | 1.09 | 1.09 |
| Cost of debt | 4.00% | 5.70% |
| After-tax WACC | 7.8% | 9.6% |
| Selected WACC | 8.7% | |