The WACC of Lookers PLC (LOOK.L) is 8.7%.
Range | Selected | |
Cost of equity | 12.70% - 15.50% | 14.10% |
Tax rate | 18.30% - 26.10% | 22.20% |
Cost of debt | 4.00% - 5.70% | 4.85% |
WACC | 7.8% - 9.6% | 8.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 1.45 | 1.5 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 12.70% | 15.50% |
Tax rate | 18.30% | 26.10% |
Debt/Equity ratio | 1.09 | 1.09 |
Cost of debt | 4.00% | 5.70% |
After-tax WACC | 7.8% | 9.6% |
Selected WACC | 8.7% | |