The Discounted Cash Flow (DCF) valuation of Loomis AB (LOOMIS.ST) is 466.21 SEK. With the latest stock price at 369.00 SEK, the upside of Loomis AB based on DCF is 26.3%.
Based on the latest price of 369.00 SEK and our DCF valuation, Loomis AB (LOOMIS.ST) is a buy. buying LOOMIS.ST stocks now will result in a potential gain of 26.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.9% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 342.88 - 706.71 | 466.21 |
| Upside | -7.1% - 91.5% | 26.3% |