The WACC of Loomis AB (LOOMIS.ST) is 6.4%.
Range | Selected | |
Cost of equity | 5.80% - 9.80% | 7.80% |
Tax rate | 27.60% - 29.30% | 28.45% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.0% - 7.7% | 6.4% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.64 | 1.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 9.80% |
Tax rate | 27.60% | 29.30% |
Debt/Equity ratio | 0.5 | 0.5 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.0% | 7.7% |
Selected WACC | 6.4% | |