LOPE
Grand Canyon Education Inc
Price:  
130.23 
USD
Volume:  
141,829.00
United States | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LOPE DCF Valuation - Growth Exit 5Y

25.0%
Upside

The Discounted Cash Flow (DCF) valuation of Grand Canyon Education Inc (LOPE) is 162.84 USD. With the latest stock price at 130.23 USD, the upside of Grand Canyon Education Inc based on DCF is 25.0%.

Range Selected
WACC / Discount Rate 6.5% - 7.9% 7.2%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 119.62 - 265.26 162.84
Upside -8.1% - 103.7% 25.0%
130.23 USD
Stock Price
162.84 USD
Fair Price