The Discounted Cash Flow (DCF) valuation of Grand Canyon Education Inc (LOPE) is 251.77 USD. With the latest stock price at 165.23 USD, the upside of Grand Canyon Education Inc based on DCF is 52.4%.
Based on the latest price of 165.23 USD and our DCF valuation, Grand Canyon Education Inc (LOPE) is a buy. buying LOPE stocks now will result in a potential gain of 52.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.5% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 177.07 - 459.33 | 251.77 |
| Upside | 7.2% - 178.0% | 52.4% |