The Discounted Cash Flow (DCF) valuation of Grand Canyon Education Inc (LOPE) is 219.32 USD. With the latest stock price at 169.85 USD, the upside of Grand Canyon Education Inc based on DCF is 29.1%.
Based on the latest price of 169.85 USD and our DCF valuation, Grand Canyon Education Inc (LOPE) is a buy. buying LOPE stocks now will result in a potential gain of 29.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 157.28 - 383.45 | 219.32 |
| Upside | -7.4% - 125.8% | 29.1% |