The Discounted Cash Flow (DCF) valuation of Grand Canyon Education Inc (LOPE) is 184.87 USD. With the latest stock price at 197.44 USD, the upside of Grand Canyon Education Inc based on DCF is -6.4%.
Based on the latest price of 197.44 USD and our DCF valuation, Grand Canyon Education Inc (LOPE) is a sell. selling LOPE stocks now will result in a potential gain of 6.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.0% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 136.53 - 301.16 | 184.87 |
| Upside | -30.8% - 52.5% | -6.4% |