The Discounted Cash Flow (DCF) valuation of Grand Canyon Education Inc (LOPE) is 219.32 USD. With the latest stock price at 171.82 USD, the upside of Grand Canyon Education Inc based on DCF is 27.6%.
Based on the latest price of 171.82 USD and our DCF valuation, Grand Canyon Education Inc (LOPE) is a buy. buying LOPE stocks now will result in a potential gain of 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 157.28 - 383.45 | 219.32 |
| Upside | -8.5% - 123.2% | 27.6% |