The WACC of Grand Canyon Education Inc (LOPE) is 7.0%.
| Range | Selected | |
| Cost of equity | 8.90% - 11.80% | 10.35% |
| Tax rate | 21.30% - 22.00% | 21.65% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 6.3% - 7.7% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.09 | 1.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 11.80% |
| Tax rate | 21.30% | 22.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 6.3% | 7.7% |
| Selected WACC | 7.0% | |