The WACC of Grand Canyon Education Inc (LOPE) is 6.9%.
| Range | Selected | |
| Cost of equity | 8.40% - 12.10% | 10.25% |
| Tax rate | 21.30% - 22.00% | 21.65% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 5.9% - 7.8% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.98 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 12.10% |
| Tax rate | 21.30% | 22.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 5.9% | 7.8% |
| Selected WACC | 6.9% | |