The WACC of Grand Canyon Education Inc (LOPE) is 8.1%.
| Range | Selected | |
| Cost of equity | 10.80% - 14.40% | 12.60% |
| Tax rate | 21.30% - 22.00% | 21.65% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 7.1% - 9.0% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.5 | 1.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.80% | 14.40% |
| Tax rate | 21.30% | 22.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 7.1% | 9.0% |
| Selected WACC | 8.1% | |