The WACC of Carlotz Inc (LOTZ) is 7.1%.
Range | Selected | |
Cost of equity | 7.70% - 10.30% | 9.00% |
Tax rate | 8.50% - 13.40% | 10.95% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.8% - 7.4% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.83 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 10.30% |
Tax rate | 8.50% | 13.40% |
Debt/Equity ratio | 2.29 | 2.29 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.8% | 7.4% |
Selected WACC | 7.1% | |