The WACC of Carlotz Inc (LOTZ) is 7.1%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.40% | 9.10% |
| Tax rate | 8.50% - 13.40% | 10.95% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.8% - 7.4% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.86 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.40% |
| Tax rate | 8.50% | 13.40% |
| Debt/Equity ratio | 2.29 | 2.29 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.8% | 7.4% |
| Selected WACC | 7.1% | |