The WACC of Societe LDC SA (LOUP.PA) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.20% | 7.70% |
| Tax rate | 22.60% - 23.90% | 23.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 8.4% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.56 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.20% |
| Tax rate | 22.60% | 23.90% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 8.4% |
| Selected WACC | 7.1% | |