LOVE.CN
Cannara Biotech Inc
Price:  
0.12 
CAD
Volume:  
656,030.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LOVE.CN WACC - Weighted Average Cost of Capital

The WACC of Cannara Biotech Inc (LOVE.CN) is 7.8%.

The Cost of Equity of Cannara Biotech Inc (LOVE.CN) is 8.20%.
The Cost of Debt of Cannara Biotech Inc (LOVE.CN) is 7.00%.

Range Selected
Cost of equity 6.60% - 9.80% 8.20%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.4% - 9.2% 7.8%
WACC

LOVE.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.69 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.80%
Tax rate 26.50% 26.50%
Debt/Equity ratio 0.15 0.15
Cost of debt 7.00% 7.00%
After-tax WACC 6.4% 9.2%
Selected WACC 7.8%