The Discounted Cash Flow (DCF) valuation of Lovesac Co (LOVE) is 36.86 USD. With the latest stock price at 26.34 USD, the upside of Lovesac Co based on DCF is 39.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 25.14 - 87.72 | 36.86 |
| Upside | -4.5% - 233.0% | 39.9% |