The WACC of Lovesac Co (LOVE) is 6.2%.
| Range | Selected | |
| Cost of equity | 6.20% - 11.10% | 8.65% |
| Tax rate | 10.80% - 20.60% | 15.70% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 5.1% - 7.3% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.5 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 11.10% |
| Tax rate | 10.80% | 20.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 5.1% | 7.3% |
| Selected WACC | 6.2% | |