The WACC of Lowell Farms Inc (LOWL.CN) is 8.1%.
Range | Selected | |
Cost of equity | 37.80% - 114.10% | 75.95% |
Tax rate | 0.60% - 0.80% | 0.70% |
Cost of debt | 7.00% - 7.60% | 7.30% |
WACC | 7.4% - 8.9% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 6.8 | 18.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 37.80% | 114.10% |
Tax rate | 0.60% | 0.80% |
Debt/Equity ratio | 75.29 | 75.29 |
Cost of debt | 7.00% | 7.60% |
After-tax WACC | 7.4% | 8.9% |
Selected WACC | 8.1% | |