The WACC of Leopard Lake Gold Corp (LP.CN) is 2.3%.
| Range | Selected | |
| Cost of equity | 1.30% - 3.20% | 2.25% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.2% - 1.4% | 2.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -2.84 | -2.84 |
| Additional risk adjustments | 14.5% | 15.0% |
| Cost of equity | 1.30% | 3.20% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.2% | 1.4% |
| Selected WACC | 2.3% | |