The WACC of Leopard Lake Gold Corp (LP.CN) is 2.3%.
| Range | Selected | |
| Cost of equity | 1.00% - 3.40% | 2.20% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.4% - 1.2% | 2.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -3.38 | -3.38 |
| Additional risk adjustments | 17.5% | 18.0% |
| Cost of equity | 1.00% | 3.40% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.4% | 1.2% |
| Selected WACC | 2.3% | |