The WACC of LPA Group PLC (LPA.L) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.50% | 8.30% |
| Tax rate | 12.00% - 39.10% | 25.55% |
| Cost of debt | 4.00% - 15.80% | 9.90% |
| WACC | 6.3% - 9.5% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.52 | 0.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.50% |
| Tax rate | 12.00% | 39.10% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 4.00% | 15.80% |
| After-tax WACC | 6.3% | 9.5% |
| Selected WACC | 7.9% | |