LPE.PA
Laurent Perrier SA
Price:  
104.00 
EUR
Volume:  
3,863.00
France | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LPE.PA WACC - Weighted Average Cost of Capital

The WACC of Laurent Perrier SA (LPE.PA) is 7.6%.

The Cost of Equity of Laurent Perrier SA (LPE.PA) is 9.15%.
The Cost of Debt of Laurent Perrier SA (LPE.PA) is 5.00%.

Range Selected
Cost of equity 6.50% - 11.80% 9.15%
Tax rate 26.90% - 27.80% 27.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 9.4% 7.6%
WACC

LPE.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.6 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 11.80%
Tax rate 26.90% 27.80%
Debt/Equity ratio 0.4 0.4
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 9.4%
Selected WACC 7.6%