The WACC of Loop Energy Inc (LPEN.TO) is 5.8%.
Range | Selected | |
Cost of equity | 16.10% - 25.50% | 20.80% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.3% - 6.4% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 2.54 | 3.49 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 16.10% | 25.50% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 6.96 | 6.96 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.3% | 6.4% |
Selected WACC | 5.8% | |