The Discounted Cash Flow (DCF) valuation of Dorian LPG Ltd (LPG) is 43.35 USD. With the latest stock price at 23.61 USD, the upside of Dorian LPG Ltd based on DCF is 83.6%.
Based on the latest price of 23.61 USD and our DCF valuation, Dorian LPG Ltd (LPG) is a buy. buying LPG stocks now will result in a potential gain of 83.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 34.75 - 57.26 | 43.35 |
| Upside | 47.2% - 142.5% | 83.6% |