The Discounted Cash Flow (DCF) valuation of Dorian LPG Ltd (LPG) is 77.30 USD. With the latest stock price at 23.86 USD, the upside of Dorian LPG Ltd based on DCF is 224.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.5% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 58.60 - 112.73 | 77.30 |
| Upside | 145.6% - 372.5% | 224.0% |