The Discounted Cash Flow (DCF) valuation of Dorian LPG Ltd (LPG) is 36.51 USD. With the latest stock price at 26.23 USD, the upside of Dorian LPG Ltd based on DCF is 39.2%.
Based on the latest price of 26.23 USD and our DCF valuation, Dorian LPG Ltd (LPG) is a buy. buying LPG stocks now will result in a potential gain of 39.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.3% | 7.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 27.17 - 54.10 | 36.51 |
| Upside | 3.6% - 106.2% | 39.2% |