LPG
Dorian LPG Ltd
Price:  
23.95 
USD
Volume:  
585,613.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LPG WACC - Weighted Average Cost of Capital

The WACC of Dorian LPG Ltd (LPG) is 7.0%.

The Cost of Equity of Dorian LPG Ltd (LPG) is 9.15%.
The Cost of Debt of Dorian LPG Ltd (LPG) is 4.60%.

Range Selected
Cost of equity 6.90% - 11.40% 9.15%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.30% - 4.90% 4.60%
WACC 5.5% - 8.4% 7.0%
WACC

LPG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 11.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.62 0.62
Cost of debt 4.30% 4.90%
After-tax WACC 5.5% 8.4%
Selected WACC 7.0%